# homedepot

최초 등록일
2013.09.13
최종 저작일
2013.05
8페이지/ MS 워드
가격 무료
판매자subij**** (본인인증회원)
다운로드

## 목차

1. Calculate FCFs of the firm during 2008-2012, and then calculate the average annual growth rate of FCF over the period.
2. Based on the growth rate and industry characteristics, forecast the growth rate of FCF in the future.
3. Calculate WACC of the firm.
4. As of the end of 2012, calculate the firm value and subtract BV of debt from the firm value to get equity value.
5. Using the number of shares outstanding as of the end of 2012, calculate stock price.
6. How different is the stock price you have calculated in question 5 from the actual stock price at the end of 2012?

## 본문내용

2. Based on the growth rate and industry characteristics, forecast the growth rate of FCF in the future.
Geometric mean of FCF growth rate is 8.93%
This is far greater than professional forecasts. According to Global Home Improvement Retail Industry 2012-2017: Trends, Profits and Forecast Analysis, home improvement industry is expected to grow by 3% every year.
Our team believes that year 2012’s FCF contributed a lot in exaggerated growth rate. Compared to 2011, FCF increased significantly. This is largely due to an increase in “installments of long-term debt”, under current liabilities. In 2009

<중 략>

Equity value of Home Depot at the end of 2012 = 92,903,000,000①
The number of shares outstanding at the end of 2012 = 1,484,000,000②
Stock price of Home Depot at the end of 2012 (Intrinsic stock value) = ①/② = \$62.60
6. How different is the stock price you have calculated in question 5 from the actual stock price at the end of 2012?
Stock price of Home Depot at the end of 2012 (Intrinsic stock value) = \$62.60
Actual stock price at the end of 2012 = \$61.51
Difference = 62.60-61.51 = 1.09
Intrinsic value is sum of discounted future cash flows. So, it is also called fundamental value. It is separate concept with market price. If market was fully efficient, in other words, if information of future cash flows was accurate and demand and supply of stock was in equilibrium

없음

## 자료문의

ㆍ이 자료에 대해 궁금한 점을 판매자에게 직접 문의 하실 수 있습니다.
ㆍ상업성 광고글, 욕설, 비방글, 내용 없는 글 등은 운영 방침에 따라 예고 없이 삭제될 수 있습니다.
ㆍ다운로드가 되지 않는 등 서비스 불편사항은 고객센터 1:1 문의하기를 이용해주세요.

## 판매자 정보

subij****
(본인인증회원)
회원 소개글이 없습니다.
판매지수
ㆍ판매 자료수
1,000+
ㆍ전체 판매량
10,000+
ㆍ최근 3개월 판매량
63
ㆍ자료후기 점수
평균 A
ㆍ자료문의 응답률
0%
판매자 정보
ㆍ학교정보
• 비공개
ㆍ직장정보
• 비공개
ㆍ자격증
• 비공개
• 위 정보 및 게시물 내용의 진실성에 대하여 해피캠퍼스는 보증하지 아니하며, 해당 정보 및 게시물 저작권과 기타 법적 책임은 자료 등록자에게 있습니다.
위 정보 및 게시물 내용의 불법적 이용, 무단 전재·배포는 금지되어 있습니다.
저작권침해, 명예훼손 등 분쟁요소 발견시 고객센터의 저작권침해 신고센터를 이용해 주시기 바랍니다.

## 찾던 자료가 아닌가요?아래 자료들 중 찾던 자료가 있는지 확인해보세요

• 30339, USA www.homedepot.com Listing: New ... knowledge on how to do their own projects ... financing activities - 8,870 -7,870 -5,787
• 2018 Real Estate Finance outlook Urban ... regeneration projects and various real estate ... New Deal' project, which is aimed at
• Analysis HOMEDEPOT 와 HECHINGER 의 현금 흐름 표의 ... HOMEDEPOT 과 HECHINGER 의 현금 흐름을 비교 했을때 를 알아 ... capital to finance its growth Covenants on e
• Corporate Finance Team Project vs Team ... Value Dividends Financial Ratio Team 5 Stock
• <Topics in Global Issues – Team Project ... : International Islamic financial market. Financing ... the financing method of Sukuk and the
• teams travel to travel to international hot ... micro-finance, vocational training ... /projects/solar-empowerment-for-south-african
• 회계원리(영문) 치즈케익팩토리 42페이지
Accounting Final Project Cheesecake ... affect the family restaurant. Team 2 Part ... - Team 2 Current trends Taste of the
더보기
최근 본 자료더보기