[회계이론과 경영] 기업분석(KTF)

목차

1.기업소개
2.재무분석
3.기업가치평가
4.주식분석
5.결론

본문내용

1. 사업용투하자본의 산정 (단위:원)
기초 투하자본 = 전년도말(유동자산+순유형자산+기타사업용자산-비이자발생부채) + 유형자산처분손실 - 유형자산처분이익

= (1,547,238,850,607) + (4,307,778,486,723-319,885,035,735) +(27,845,619,582
+212,406,899,117+9,372,851,946)-(225,936,732,539+ 544,241,014,362+19,328,354,351
+114,585,317,892+25,565,120,850+16,245,627,491+3,389,950,567) + 26,003,486,949 - 1,422,512,807 = 4,862,891,553,944

기말 투하자본 = 당년도말(유동자산+순유형자산+기타사업용자산-비이자발생부채) + 유형자산처분손실 - 유형자산처분이익

= (1,315,195,596,401) + (4,657,319,273,618-415,848,947,170)
+(44,710,786,186+221,052,108,020+10,953,179,857) -(394,264,341,414+878,750,939,782
+16,365,669,938+104,276,903,603+54,648,488,835+40,804,134,458+3,071,012,369)
+ 46,341,639,365 - 735,653,195
= 4,386,806,492,683

당기투하자본 = (기초투하자본+기말투하자본)/2 = (4,862,891,553,944+4,386,806,492,683)/2 = 4,624,849,023,314

참고 자료

www.bond.co.kr
stock.nice.co.kr